COE Calculator
NOTE: Calculations based on the year 2012/2013 Budget Tax Tables.
Calculate Salary only
Help
Personal Information
Name:
Age in Taxyear:
Cost of Employment
Description
Amount(p.a)
Cost of Employment:
DPA Percentage:
Calculated
Own DPA
UCTRF (Inclusive on Bonus):
22.500%
20.912%
0.000%
Bonus (Yearly):
Yes
None
Travel Allowance:
Deferred Compensation:
Retirement fund savings:
None
2.67% of DPA
5.33% of DPA
Own Percentage
Additional Retirement fund option:
None
1%
2%
3%
Non standard allowances
Total (Annual):
Description
Amount(p.a)
Other:
Cell Phone Allowance:
Standard benefits
Total(Annual):
Medical Aid Tax Credits:
Deductions
Total(Monthly):
Total(Annual):
Deductions
Descriptions
Amount (p.m)
Amount (p.a)
1.
Retirement Annuity (Deduct from payslip.
)
2.
Parking
None
Red Bay
Yellow Bay
Disabled Bay
Motor bike
3.
Medical Aid Option
Medical Options
Medical Plan -
2012
NONE
Classic Core
Executive Plan
Classic Delta Core network option
Classic Comprehensive
Essential Core
Classic Delta Comprehensive network option
Essential Delta Core network option
Essential Comprehensive
Coastal Core
Essential Delta Comprehensive network option
KeyCare Plus - Earnings R3900 and less
Classic Priority
KeyCare Plus - Earnings between R3901 and R6250
Essential Priority
KeyCare Plus - Earnings between R6251 and R8300
Classic Saver
KeyCare Plus - Earnings R8301+
Classic Delta Saver network option
KeyCare Core - Earnings R6250 and less
Essential Saver
KeyCare Core - Earnings between R6251 and R8300
Essential Delta Saver network option
KeyCare Core - Earnings R8301+
Coastal Saver
Number of Members for selected plan.
Planholder:
0
1
Spouse:
0
1
Adult:
0
1
Children:
0
1
2
3
Vitality/Key club
Vitality
None
Member(R136)
Member+1(R158)
Member+2(R167)
Vitality & Key club
None
Member(R145)
Member+1(R172)
Member+2(R193)
Key club
None
Member(R29)
Member+1(R36)
Member+1(R45)
Total Amounts (R
)
Contribution Amount:
MSA Amount:
(Maximum:
)
4.
Medical Aid(Vitality / Key Club)
5.
Loans:
Non standard Deductions
Total(Monthly):
R0
Total(Annual):
R0
Description
Amount (p.m)
Amount (p.a)
None
3102:Creche fee
3103:Nappy fee
3112:Student fees
3113:Student fees
3121:UCTRF hse loan
3200:Development appeal donation
3201:Sao emergency fund donation
3203:UCT education fund donation
3204:Alumni fund donation
3205:Donation
3206:Donation
3207:Job creation fund donation
3300:Shawco donation
3301:Rent staff houses
3304:Staff res deduction
3305:Other income
3500:Garnishee order
3501:Garnishee order
3502:Garnishee order
3503:Garnishee order
3504:Garnishee order
3510:Housing Bond
3512:Housing Bond
3513:Housing Bond
4104:Nehawu burial scheme
4105:w/a burial scheme
4107:Group pers insurance scheme
6000:Employees union
6001:Nehawu union
6002:Nehawu union
6003:Academics union
6004:Tech union
6006:Workers union
700+:Tea Clubs
7026:Mac club subs
7024:Staff cricket club